KoalaGainsKoalaGains iconKoalaGains logo
Log in →
  1. Home
  2. US Stocks
  3. Automotive
  4. CPS

This report, last updated on October 24, 2025, offers a multifaceted examination of Cooper-Standard Holdings (CPS) through a five-pronged framework covering its Business & Moat, Financial Statements, Past Performance, Future Growth, and Fair Value. We benchmark the company's standing against key competitors, including Magna International Inc. (MGA), Lear Corporation (LEA), and TI Fluid Systems plc (TIFS.L), plus three others. The analysis culminates in key takeaways viewed through the lens of Warren Buffett and Charlie Munger's investment principles.

Cooper-Standard Holdings (CPS)

Negative. Cooper-Standard supplies essential sealing and fluid systems to major automakers. The company is under severe financial stress, burdened by over $1.19 billion in debt. Its liabilities now exceed its assets, resulting in negative shareholder equity. The company has consistently lost money, with a cumulative net loss exceeding $1 billion over five years. This financial strain prevents it from competing effectively against healthier rivals on new vehicle technologies. Given its high financial risk and sustained underperformance, the stock is best avoided.

US: NYSE

20%
Current Price
--
52 Week Range
--
Market Cap
--
EPS (Diluted TTM)
--
P/E Ratio
--
Forward P/E
--
Avg Volume (3M)
--
Day Volume
--
Total Revenue (TTM)
--
Net Income (TTM)
--
Annual Dividend
--
Dividend Yield
--

Summary Analysis

Business & Moat Analysis

3/5

Cooper-Standard Holdings (CPS) operates as a Tier 1 supplier in the global automotive industry, meaning it designs and manufactures components directly for original equipment manufacturers (OEMs) like Ford, General Motors, and Volkswagen. The company's business model is centered on two core product lines: Sealing Systems and Fluid Handling Systems. Together, these segments consistently account for over 95% of the company's total revenue, making them the lifeblood of the organization. Sealing systems include products like weatherstripping and body seals that prevent water, air, and noise from entering the vehicle cabin. Fluid Handling Systems consist of hoses, tubes, and assemblies that transport fluids and vapors for functions like braking, fuel delivery, and powertrain cooling. CPS leverages its deep engineering expertise and a vast global network of manufacturing facilities to work closely with OEMs from the early design stages of a new vehicle, securing multi-year contracts, known as platform awards, that typically last for the entire production life of a car model, which is often five to seven years. This model creates a sticky customer base but also exposes the company to significant risks, including raw material price inflation and intense, persistent demands for price reductions from its powerful customers.

The Sealing Systems division, which generated approximately $1.42 billion in revenue, is a foundational part of the business. These products are crucial for vehicle quality, comfort, and durability, and include dynamic seals for doors and windows, as well as static seals for windshields and trunks. This market is mature, estimated to be worth around $30 billion globally, with a modest compound annual growth rate (CAGR) of approximately 3-4%, driven primarily by global vehicle production volumes and increasing consumer demand for quieter cabins. Competition is fierce, with major players like Hutchinson SA, Henniges Automotive, and Standard Profil all vying for the same OEM contracts, which puts severe pressure on profit margins. Cooper-Standard competes by offering advanced material science, such as its proprietary Fortrex™ material, which offers lighter weight and better performance than traditional rubber. The customers are the world's largest automakers, who wield immense bargaining power and procure these components through a highly competitive bidding process for each new vehicle platform. The stickiness is high; once a supplier's sealing system is designed into a vehicle, it is extremely costly and complex for the OEM to switch, creating a moat for the duration of that platform's life. However, this moat is primarily defensive and does not grant CPS significant pricing power, as OEMs often demand annual price-downs and can switch suppliers for the next-generation model.

Representing the other half of the company's core, the Fluid Handling Systems division brought in about $1.24 billion in sales. This segment produces a wide array of tubes and hoses essential for both internal combustion engine (ICE) and electric vehicle (EV) operation, covering systems for braking, fuel, and advanced thermal management for batteries and powertrains. The global market for automotive fluid handling is larger and growing slightly faster than sealing, estimated at over $50 billion with a CAGR of 4-6%, with the thermal management sub-segment for EVs experiencing much faster growth. Key competitors include specialists like TI Fluid Systems and Kongsberg Automotive, as well as diversified giants like Continental AG. The competitive landscape is similarly intense, with contracts won based on engineering capability, global manufacturing presence, and cost-effectiveness. The customers and their purchasing dynamics are identical to the sealing segment—large, powerful OEMs seeking long-term partners who can deliver quality parts just-in-time, anywhere in the world, at the lowest possible cost. The stickiness of these platform awards is also high, as fluid handling systems are complex and integrated deep within the vehicle architecture. The moat here is also based on scale and engineering integration, but it has a more significant growth component. As vehicles electrify, the need for sophisticated thermal management systems to cool batteries and electronics is creating new opportunities. CPS's ability to innovate and win contracts for these next-generation systems is critical to defending and potentially expanding its moat in the coming decade.

Despite the stickiness of its customer relationships, the structural dynamics of the auto supply industry place a firm cap on Cooper-Standard's profitability and the true width of its competitive moat. The company's primary customers are a small number of massive, globally consolidated automakers who possess enormous negotiating leverage. This power imbalance means that while CPS can lock in revenue for several years with a platform award, it does so at pre-negotiated, often thin, margins that can be easily eroded by unexpected increases in labor, logistics, or raw material costs. The business model provides revenue visibility but also creates significant financial fragility. Any operational misstep, quality issue, or supply chain disruption can quickly erase profits. Therefore, the company's resilience is less about pricing power and more about relentless operational efficiency, cost control, and flawless execution of its just-in-time manufacturing and delivery obligations. This is a business that must win on the margins, both literally and figuratively, by being a hyper-efficient and reliable operator.

Ultimately, Cooper-Standard's business model and moat are a classic example of a Tier 1 automotive supplier. The company has durable competitive advantages rooted in economies of scale from its global manufacturing footprint and high customer switching costs at the platform level. These factors ensure its continued relevance and make it a difficult business to displace. However, these advantages do not translate into strong pricing power or high returns on capital. The moat is effective at keeping competitors out of existing contracts but not at extracting high profits from customers. The company's long-term success and resilience will be determined by its ability to navigate the transition to electrification by winning a significant share of content on new EV platforms and by maintaining world-class operational efficiency to protect its thin margins. The business is enduring, but its position in the automotive value chain makes it a perpetually challenging and low-margin enterprise.

Financial Statement Analysis

0/5

A quick health check on Cooper-Standard reveals significant financial stress. The company is not profitable, reporting net losses in its last two quarters (-1.4 million and -7.64 million) and for the last full year (-78.75 million). While it did generate positive cash flow from operations (38.63 million) in the most recent quarter, this followed a quarter of cash burn, indicating inconsistency. The balance sheet is not safe; total debt stands at a substantial 1.19 billion against only 147.62 million in cash. Most concerning is the negative shareholder equity of -110.1 million, which means its liabilities exceed its assets, a technical state of insolvency.

Looking at the income statement, there are signs of operational improvement despite the bottom-line losses. Revenue has been relatively stable at around 700 million per quarter. More importantly, margins are strengthening compared to the previous year. The annual gross margin for 2024 was 11.09%, which improved to 13.18% and 12.53% in the last two quarters. A similar trend is visible in the operating margin, which rose from 3.13% to over 4%. For investors, this suggests the company is having some success managing its production costs and passing on price increases to customers. However, these improvements are not yet strong enough to overcome the company's high interest expense and deliver a net profit.

An analysis of cash flow quality reveals a mixed and volatile picture. In the most recent quarter, the company's cash flow from operations (38.63 million) was much stronger than its net loss (-7.64 million), which is a positive sign. This was largely due to non-cash expenses like depreciation (24.88 million) being added back. However, this performance was inconsistent with the prior quarter, where operating cash flow was negative (-15.58 million) due to a significant cash drain from working capital. This swing from positive to negative free cash flow (-23.35 million in Q2 to 27.44 million in Q3) suggests that the company's ability to consistently turn its operations into cash is unreliable.

The balance sheet is the company's most significant weakness and poses considerable risk. Liquidity is barely adequate, with a current ratio of 1.38. Leverage is extremely high, with total debt of 1.19 billion. The negative shareholder equity means that traditional leverage ratios like debt-to-equity are not meaningful and instead point to deep financial distress. The company's ability to service its debt is also a major concern. In the last quarter, its operating income of 29.1 million was only slightly more than its interest expense of 28.61 million, an extremely thin margin of safety. Overall, the balance sheet must be classified as risky.

The company's cash flow engine appears inconsistent and focused on survival. The trend in cash from operations has been volatile, swinging from negative to positive in the last two quarters. Capital expenditures are relatively low, around 10 million per quarter, suggesting spending is focused on maintenance rather than growth initiatives. When the company does generate free cash flow, as it did in the most recent quarter, it is being used to build its cash reserves rather than for significant debt repayment or shareholder returns. This indicates that cash generation is currently too uneven to be considered a dependable source of funding for anything beyond essential operations and debt service.

Given its financial situation, Cooper-Standard is not providing any returns to shareholders. The company pays no dividend, which is a prudent decision to conserve cash. However, the number of shares outstanding has been consistently increasing, with changes of 1.2%, 1.81%, and 1.78% over the last three periods. This means existing shareholders are being diluted, and their ownership stake is shrinking. All available capital is being allocated toward funding operations, covering interest payments, and managing its precarious financial position. There is no capacity for shareholder-friendly actions like buybacks or dividends.

In summary, Cooper-Standard's financial foundation is risky. The primary strengths are its operational improvements, including rising gross margins (from 11.09% to over 12.5%) and a return to positive free cash flow (27.44 million) in the latest quarter. However, these are overshadowed by severe red flags. The most critical risks are the negative shareholder equity of -110.1 million, the massive 1.19 billion debt load, and an operating profit that barely covers its interest expense. Overall, the company's distressed balance sheet creates a high-risk situation that outweighs the recent positive turns in operational performance.

Past Performance

0/5

A look at Cooper-Standard's historical performance reveals a company navigating severe operational and financial headwinds. Comparing the last five fiscal years (FY2020-2024) to the more recent three-year period (FY2022-2024) shows a story of hitting rock bottom and then staging a fragile recovery. Over the full five-year period, the company's performance was disastrous, with consistently negative operating margins in the early years and deeply negative free cash flow. For instance, free cash flow was -$211.6 million in FY2021 and -$107.3 million in FY2022. The recent three-year trend, however, shows a slight improvement from that low point. Operating margin turned positive in FY2023 (2.17%) and improved to 3.13% in FY2024, a significant shift from the -6.25% margin in FY2021. Similarly, free cash flow became positive in the last two years, albeit at low levels ($36.5 million and $25.9 million). This recent stabilization in operations is a positive sign, but it comes after a period of immense damage to the company's financial health, particularly its balance sheet.

Despite the recent operational improvements, the overall picture remains one of a company struggling to regain its footing. The shift from negative to positive operating income is crucial, but it has not yet translated into sustainable net profitability. The financial foundation that was eroded during the downturn has left the company in a precarious position. Investors looking at this history must weigh the fledgling recovery against the deep scars left by years of losses and cash burn. The improvement in the last two years is not yet sufficient to call it a successful turnaround, but rather the first difficult steps away from a crisis.

The income statement tells a story of volatility and deep losses. Revenue saw a steep decline of -23.58% in FY2020 and remained weak before recovering in FY2022 and FY2023. However, growth reversed again in FY2024 with a -3.02% decline, indicating the top-line trend is far from stable. The more critical issue lies in profitability. Gross margins were severely compressed, hitting a low of 3.74% in FY2021. While they recovered to 11.09% in FY2024, this level is still modest for a manufacturing-intensive business. The most alarming metric has been net income, which has been negative for five consecutive years, resulting in cumulative losses exceeding $1 billion. The net loss in FY2024 was -$78.8 million, an improvement from the -$322.8 million loss in FY2021, but it underscores the ongoing struggle to achieve bottom-line profitability.

The balance sheet reveals the most significant damage from this period of poor performance. The company's total debt has remained stubbornly high, hovering around $1.1 billion to $1.2 billion over the last five years. While debt levels have been stable, the company's ability to support this debt has deteriorated. The most glaring red flag is the shareholder equity, which collapsed from +$624.1 million at the end of FY2020 to a deficit of -$133.4 million by the end of FY2024. A negative equity position means that the company's total liabilities exceed its total assets, signaling a very high level of financial risk and technical insolvency. This dramatic erosion of the equity base is a direct result of the massive accumulated losses and indicates severe financial distress.

Cooper-Standard's cash flow performance has been equally concerning, though with recent signs of life. The company burned through cash for three straight years, with operating cash flow being negative in FY2020, FY2021, and FY2022. Consequently, free cash flow (FCF) was also deeply negative during this period, reaching -$211.6 million in FY2021. This inability to generate cash from its core operations forced the company to rely on its existing cash reserves and debt to fund its activities. The trend reversed in FY2023 and FY2024, with the company generating positive operating cash flow of $117.3 million and $76.4 million, respectively. This allowed for positive FCF in both years. However, this positive FCF is modest and has so far been insufficient to make a meaningful dent in the company's large debt pile.

Regarding shareholder returns, the company's actions reflect its distressed financial state. Cooper-Standard has not paid any dividends over the past five years, which is expected for a company experiencing such significant losses and cash burn. Instead of returning capital, the company has focused on survival. Furthermore, the number of shares outstanding has slowly crept up over the period, from 16.9 million in FY2020 to 17.33 million in FY2024. This indicates minor shareholder dilution, likely from stock-based compensation plans, at a time when the company's performance was destroying per-share value.

From a shareholder's perspective, the past five years have been punishing. The slight increase in share count, while small, occurred alongside a catastrophic decline in the business's underlying value. With earnings per share (EPS) being deeply negative every single year (e.g., -$18.94 in FY2021, -$11.64 in FY2023), any dilution only exacerbated the negative returns for existing shareholders. The capital allocation strategy was dictated by necessity: all available cash was used to fund operations, cover losses, and service debt. There was no capacity for shareholder-friendly actions like dividends or buybacks. This history shows a clear misalignment between company performance and shareholder value creation, as the primary goal was simply to keep the business solvent.

In conclusion, Cooper-Standard's historical record does not support confidence in its execution or resilience. The performance has been exceptionally choppy and characterized by a severe downturn that crippled its financial structure. The single biggest historical weakness is the combination of persistent unprofitability and the resulting negative shareholder equity, which paints a picture of a company that has been on the brink. The only notable strength is its survival and the recent, tentative turnaround to positive operating income and free cash flow. However, this positive development is very recent and does not outweigh the extensive damage incurred over the past five years.

Future Growth

2/5

The core auto components industry is in the midst of a once-in-a-century transformation over the next three to five years, driven by the shift from internal combustion engines (ICE) to battery electric vehicles (EVs). This is not a cyclical change but a structural one, fundamentally altering the type and value of components required in a vehicle. The primary reasons for this shift are tightening global emissions regulations, rapid advancements in battery technology that are lowering costs and improving range, and growing consumer demand for EVs. Global EV sales are projected to grow at a compound annual rate of 20-25% through 2028, capturing over 30% of the market, while traditional ICE vehicle production is expected to stagnate and then decline. This creates a powerful tailwind for suppliers with EV-centric technologies but an existential threat for those tied to legacy ICE components.

Several catalysts could accelerate this transition, including increased government subsidies for EV purchases, the accelerated build-out of public charging infrastructure, and the launch of more affordable, high-volume EV models from established automakers. The competitive intensity in the components sector is set to increase. While high capital requirements and deep OEM relationships create barriers to entry, the technology shift opens the door for new specialists, particularly in battery systems, power electronics, and software. Existing suppliers like Cooper-Standard are in a fierce battle to win contracts on the next generation of EV platforms, which will determine their market share and profitability for the next decade. The market for EV-specific systems, such as advanced thermal management, is expected to more than double in size to over ~$25 billion by 2028, representing the single largest growth opportunity for fluid handling specialists.

Cooper-Standard's traditional Sealing Systems business for ICE vehicles remains a major revenue source but faces a challenging future. Currently, consumption is directly tied to global ICE production volumes, a market that has peaked. Consumption is constrained by relentless pricing pressure from OEMs, who view these as mature components and demand annual cost reductions. Over the next three to five years, the consumption of ICE-specific seals will decrease, particularly in North America and Europe, as automakers phase out ICE models. This decline in unit volume, with some forecasts suggesting a 5-10% reduction in these markets by 2028, will put immense pressure on revenue and plant utilization. The competitive landscape, featuring rivals like Hutchinson and Henniges, is a battle of cost and efficiency. In this environment, CPS is unlikely to outperform; success will be measured by its ability to defend its existing share and manage costs down as volumes fall. The primary risk is an accelerated decline in ICE vehicle sales (a high probability), which would strand manufacturing assets and severely impact revenue and cash flow before its EV business can fully ramp up.

In contrast, Sealing Systems for EVs represent a significant growth opportunity. Current consumption is growing rapidly from a smaller base. The main driver is the unique requirements of EVs; their silent powertrains make wind and road noise more prominent, demanding superior acoustic sealing. Furthermore, lightweighting is critical to maximizing battery range, creating demand for advanced materials. Over the next three to five years, consumption of these advanced sealing systems will increase significantly. The growth will come from higher adoption rates on new EV models and an increase in content per vehicle (CPV), which can be 10-20% higher than on a comparable ICE car. Cooper-Standard's proprietary Fortrex™ material, which is up to 30% lighter than traditional rubber, provides a key competitive advantage. The company can outperform rivals if it can leverage this technology to win high-volume EV platform awards. However, the risk of a competitor developing a superior material or CPS failing to secure contracts on key platforms like Ford's or GM's next-generation EVs remains a medium-probability threat that would cap this growth potential.

Similarly, the company's Fluid Handling Systems for ICE vehicles are in a state of managed decline. These products, including fuel and certain coolant lines, are essential for gasoline-powered cars but are eliminated in a battery-electric architecture. Current consumption is high but is entirely dependent on the declining ICE market. Over the next three to five years, consumption will fall in lockstep with the ICE production decline. There are no catalysts for growth in this segment; the strategy is purely about maximizing cash flow and minimizing costs. Competition from peers like TI Fluid Systems and Continental is focused on price, and as volumes decrease, OEM pricing pressure will only intensify. This makes profitability on legacy products extremely challenging. A high-probability risk is severe price erosion, where annual price-downs of 3-5% demanded by OEMs could quickly render these product lines unprofitable, forcing difficult decisions about plant closures and restructuring.

Cooper-Standard's most crucial growth driver is its Fluid Handling Systems for EVs, specifically for battery thermal management. The proper regulation of a battery's temperature is absolutely critical for an EV's performance, safety, and charging speed, making these systems non-negotiable content. Current consumption is growing exponentially as EV production scales. The demand is shifting towards more complex, integrated thermal management modules that can handle higher heat loads from fast charging and sophisticated battery designs. In the next three to five years, consumption will increase dramatically. The CPV for thermal management can be two to three times higher than for powertrain fluid handling in an ICE vehicle. This segment is where CPS must win to secure its future. The global market for EV thermal management is forecast to grow at a CAGR of around 20%. Competitors include highly capable specialists like TI Fluid Systems, Valeo, and Hanon Systems. Customers choose suppliers based on thermal engineering expertise and the ability to integrate systems tightly with the vehicle's battery and chassis. A medium-probability risk is technological obsolescence; a breakthrough in battery technology, such as solid-state batteries with different thermal needs or a shift to immersion cooling, could render CPS's current solutions less relevant. Another risk, though lower in probability, is the vertical integration of thermal management by major automakers or battery manufacturers, which would cut out suppliers entirely.

Beyond specific product lines, Cooper-Standard's growth path is complicated by macroeconomic and financial factors. The automotive market is highly sensitive to interest rates and economic health, which could slow the overall rate of vehicle sales, impacting both the ICE decline and the EV ramp-up. Geographically, the company's weak performance in China, the world's largest and fastest-growing EV market, is a major concern, as evidenced by a recent revenue decline of ~14% in the country. This suggests CPS may be losing share or is not aligned with the dominant local EV players. Finally, the company's ability to fund this massive technological pivot is a significant question. Transitioning production from ICE to EV components requires substantial capital expenditure and R&D investment at a time when its legacy business is generating less cash and its balance sheet is already leveraged. Successfully navigating this financial tightrope will be as critical to its future growth as its engineering prowess.

Fair Value

0/5

With a market capitalization of approximately $581 million, Cooper-Standard Holdings is currently trading in the upper half of its 52-week range ($10.38–$40.67), reflecting a massive +220% run-up from its lows. Today, CPS trades at a TTM P/E of 18.36 and an EV/EBITDA of 7.36. Critically, its forward P/E ratio balloons to a very high 55.58, signaling that analysts expect near-term earnings to weaken considerably. While professional analysts see some upside, with a median 12-month price target of $39.00 implying ~17% upside, these targets often follow momentum and are based on highly uncertain assumptions of a successful turnaround, which the market seems to be pricing in already.

A detailed DCF model is unreliable given the company's volatility, so a more grounded approach based on its current free cash flow (FCF) is necessary. Using its trailing twelve-month FCF of approximately $34.9 million and a high discount rate of 12%-15% (appropriate for a distressed company), a simple perpetuity model yields an intrinsic value range of just $13–$17 per share. This cash-flow-based view suggests the business is worth significantly less than its current market price. A yield-based check reinforces this conclusion; its FCF Yield of ~6.0% is not high enough to compensate for its extreme balance sheet risk. A more appropriate yield of 10% would imply a share price below $20, highlighting that the stock is expensive today.

Comparing CPS's current valuation multiples to its own history is challenging due to years of net losses, making past P/E ratios meaningless. More revealingly, a peer comparison shows CPS trades at a significant premium despite its inferior financial health. Its forward P/E of 55.6x is 5-6 times higher than healthier peers like Lear (8.9x) and Dana (12.0x). Even its EV/EBITDA multiple is in line with or at a premium to these stronger competitors, a valuation that seems entirely unjustified given its thinner margins and weaker moat. A significant discount to peers would be warranted, not the premium it currently commands.

Triangulating the different valuation methods reveals a clear picture of overvaluation. Analyst targets ($35.00–$43.00) appear overly optimistic when contrasted with the intrinsic value derived from cash flows ($13.00–$17.00) and peer comparisons. The massive gap between intrinsic value and the market price is a major red flag, leading to a final fair value estimate of $16.00–$22.00. Compared to the current price of $33.35, this suggests a potential downside of -43%, making the stock clearly overvalued. The valuation is highly sensitive to the company's fragile ability to generate free cash flow, making the equity's value precarious.

Future Risks

  • Cooper-Standard faces significant risks tied to the highly cyclical automotive industry and its massive shift towards electric vehicles (EVs). The company's substantial debt load creates financial fragility, making it vulnerable to economic downturns or rising interest rates. Furthermore, intense competition and pricing pressure from large automakers continuously squeeze profit margins. Investors should closely monitor the company's debt management and its ability to win contracts for new EV platforms.

Wisdom of Top Value Investors

Charlie Munger

Charlie Munger would unequivocally categorize Cooper-Standard as a business to be avoided at all costs. The core auto components industry is fundamentally unattractive due to its cyclicality and powerful customers, and CPS embodies its worst characteristics with razor-thin to negative profit margins and a negative return on invested capital. The company's crippling debt load, with a net debt-to-EBITDA ratio exceeding 5.0x, represents a level of financial risk that Munger would find completely unacceptable in a capital-intensive, low-margin business. For retail investors, the takeaway is clear: this is a structurally flawed company in a difficult industry, and its low stock price is a reflection of extreme risk, not value.

Warren Buffett

Warren Buffett would likely view Cooper-Standard as a textbook example of a business to avoid, placing it firmly in his 'too hard' pile. He seeks companies with durable competitive advantages, predictable earnings, and strong balance sheets, all of which are absent here. The auto components industry is notoriously cyclical and competitive, with powerful customers that squeeze supplier margins—a structure Buffett dislikes. Cooper-Standard's financial profile, with razor-thin operating margins near 1-2%, a negative return on invested capital (ROIC), and a dangerously high net debt-to-EBITDA ratio exceeding 5.0x, represents precisely the kind of financial fragility he avoids. For Buffett, a business that consistently fails to earn its cost of capital and is burdened by debt has no 'margin of safety'. If forced to choose leaders in this challenging sector, Buffett would favor companies with far superior financial health and market positions like Modine Manufacturing (MOD) for its successful diversification and 10-12% margins, Lear Corporation (LEA) for its >10% ROIC, or Magna International (MGA) for its unmatched scale and conservative ~1.5x leverage. The key takeaway for retail investors is that Cooper-Standard fails every core Buffett test, making it an uninvestable business from his perspective. A complete deleveraging of the balance sheet and a sustained track record of high-return profitability would be required for Buffett to even begin to reconsider, which is highly improbable.

Bill Ackman

Bill Ackman, in 2025, would view Cooper-Standard Holdings as a classic value trap, avoiding it due to its dire financial health and lack of a clear turnaround catalyst. His investment thesis requires either a high-quality, durable business or a fixable underperformer with a visible path to value creation; CPS fits neither mold. The company's crushing debt load, with a net debt-to-EBITDA ratio exceeding 5.0x, and consistently negative free cash flow would be immediate disqualifiers, as they signal a business struggling for survival rather than one capable of strategic repositioning. While the stock appears cheap, Ackman would see this as a reflection of extreme risk, not opportunity, especially when compared to healthier, more profitable peers who are better funding the transition to electric vehicles. For retail investors, the key takeaway is that the balance sheet risk and lack of a credible recovery plan far outweigh any potential upside from the low valuation. If forced to invest in the sector, Ackman would favor companies like Lear Corp. (LEA) for its market leadership and strong 4-6% margins, TI Fluid Systems (TIFS.L) for its best-in-class execution with 6-8% margins, or Modine Manufacturing (MOD) for its successful diversification and impressive 10-12% margins. Ackman's decision would only change if CPS underwent a radical balance sheet restructuring, such as a major debt-for-equity swap, coupled with a new management team that presented a credible plan to restore profitability.

Competition

Cooper-Standard Holdings operates in a fiercely competitive and capital-intensive industry where scale and financial resilience are paramount. The company focuses on essential but largely commoditized products like sealing and fluid transfer systems. Its primary competitive disadvantage is a severely leveraged balance sheet, a legacy of past operational struggles. This high debt burden consumes a significant portion of its cash flow through interest payments, starving the company of the capital needed for critical research and development, especially as the industry pivots aggressively towards electric vehicles (EVs). Without the ability to invest at the same pace as its rivals, CPS risks having its product portfolio become obsolete over the long term.

In contrast, the leading companies in the auto systems space are financial fortresses by comparison. Industry giants like Magna International or Lear Corporation possess diversified revenue streams across multiple vehicle systems, from seating and electronics to complete powertrain solutions. This diversification insulates them from weakness in any single product category. Furthermore, their immense scale grants them significant purchasing power with suppliers and pricing power with automotive original equipment manufacturers (OEMs), leading to healthier and more stable profit margins. They generate substantial free cash flow, which is then reinvested into R&D for EVs and autonomous driving, solidifying their role as key partners for OEMs in developing future vehicles.

This creates a widening gap between the industry's 'haves' and 'have-nots.' While CPS is forced to focus on survival—managing its debt and executing small operational improvements—its larger peers are focused on innovation and growth. They are actively winning multi-billion dollar contracts for next-generation EV platforms, securing their revenue for years to come. CPS, on the other hand, is often relegated to competing on price for components on legacy internal combustion engine (ICE) platforms, a market segment that is in structural decline. This dynamic places CPS in a reactive position, constantly trying to catch up rather than leading with technology.

For an investor, this competitive landscape paints a clear picture. Cooper-Standard is a high-risk entity whose stock price is highly sensitive to operational missteps or downturns in the automotive cycle. Its path to creating sustainable shareholder value involves a difficult and uncertain operational and financial restructuring. In stark contrast, its top-tier competitors represent more durable investments, offering participation in the transformative trends of the automotive industry from a position of financial strength and market leadership. The risk-adjusted proposition heavily favors CPS's more stable and profitable rivals.

  • Magna International Inc.

    MGA • NYSE MAIN MARKET

    Magna International is a global automotive powerhouse that dwarfs Cooper-Standard in nearly every conceivable metric. As one of the world's largest and most diversified auto suppliers, Magna operates across a wide spectrum of vehicle systems, including body exteriors, powertrain, seating, and advanced driver-assistance systems (ADAS). This diversification and immense scale provide a level of stability and negotiating power that CPS, with its narrow focus on fluid and sealing systems, cannot match. Magna is a Tier-1 innovation partner for major OEMs, while CPS is often treated as a more commoditized component provider, resulting in a stark difference in profitability, financial health, and strategic importance to customers.

    In the realm of business and moat, Magna holds a commanding lead. Its brand is synonymous with quality and scale among global OEMs, ranking as a top 3 global supplier. In contrast, CPS is a smaller, more specialized brand. Switching costs are high for both due to multi-year OEM contracts, but Magna's deep integration into vehicle architecture and electronics creates a much stickier relationship. The scale difference is monumental; Magna's revenue of ~$43 billion is over 15 times that of CPS's ~$2.8 billion, providing enormous economies of scale in purchasing and R&D. While neither company benefits from traditional network effects, Magna's global manufacturing footprint in 29 countries provides a logistical advantage over CPS's presence in 21 countries. Regulatory barriers are similar for both. Overall, the winner for Business & Moat is Magna International due to its overwhelming advantages in scale, diversification, and customer integration.

    From a financial statement perspective, the comparison is one-sided. Magna consistently demonstrates robust revenue growth in the mid-to-high single digits, while CPS has struggled with flat or declining sales. Margin analysis reveals Magna's operational superiority, with an adjusted EBIT margin of ~5-6% versus CPS's barely positive margin, often hovering around 1-2%. Consequently, Magna's return on invested capital (ROIC) is a healthy ~8-10%, whereas CPS's is negative, indicating it is destroying shareholder value. On the balance sheet, Magna maintains a conservative leverage profile with a net debt-to-EBITDA ratio of ~1.5x, providing financial flexibility. CPS, however, is highly leveraged with a ratio often exceeding 5.0x, signaling significant financial risk. Magna is a strong free cash flow generator, funding both investments and dividends, while CPS often experiences negative cash flow. The decisive winner on Financials is Magna International for its superior profitability, cash generation, and balance sheet strength.

    Evaluating past performance further solidifies Magna's dominance. Over the last five years, Magna has achieved a positive total shareholder return (TSR) and grown its revenues and earnings. In contrast, CPS has seen its stock price collapse, with a 5-year TSR deep in negative territory, reflecting significant value destruction. Magna's revenue CAGR has been in the low-single-digits post-pandemic, while CPS's has been negative. Magna's margins have remained relatively stable, whereas CPS has seen significant margin erosion due to operational issues and cost pressures. From a risk perspective, Magna's stock exhibits lower volatility (beta closer to 1.2) compared to CPS's highly volatile stock (beta often >2.0), and Magna holds investment-grade credit ratings while CPS is rated deep in speculative territory. The winner for Past Performance is unequivocally Magna International, which has consistently delivered growth and returns while CPS has struggled.

    Looking at future growth prospects, Magna is far better positioned to capitalize on industry trends. The company is investing billions (over $2 billion in planned capital expenditures) into high-growth areas like electrification (e-drives), battery enclosures, and ADAS, securing large contracts on popular EV platforms. CPS's growth is constrained by its debt, limiting its ability to invest in R&D for next-generation fluid systems for EVs. While there is a market for CPS's products in EVs, it faces intense competition and lacks the capital to be an innovation leader. Magna's pricing power and pipeline of new business awards far exceed that of CPS. Consensus estimates project continued revenue growth for Magna, while the outlook for CPS is uncertain and heavily dependent on a successful restructuring. The winner for Future Growth is Magna International due to its substantial financial capacity to invest in high-demand technologies.

    From a valuation standpoint, CPS trades at what appears to be a steep discount. Its EV/Sales multiple might be as low as 0.2x, compared to Magna's ~0.4x. However, this discount reflects extreme financial distress. On an EV/EBITDA basis, CPS's multiple of ~8-10x can be misleading due to depressed earnings, while Magna trades at a more reasonable ~5-6x. The key distinction is quality versus price: Magna's premium valuation is justified by its stable earnings, market leadership, and strong balance sheet. CPS's low valuation is a direct reflection of its high bankruptcy risk and uncertain future. For a risk-adjusted investor, Magna International offers better value today, as its price is supported by tangible and sustainable earnings power.

    Winner: Magna International over Cooper-Standard Holdings. The verdict is not close. Magna's key strengths lie in its massive scale, product diversification, robust financial health (~1.5x net debt/EBITDA), and a clear strategy for the EV transition backed by billions in investment. Its primary risk is the cyclicality of the auto industry. Cooper-Standard's notable weaknesses are its crippling debt load (>5x net debt/EBITDA), razor-thin and often negative profit margins (<2%), and its inability to fund a competitive shift to EVs. Its primary risk is insolvency. This comparison highlights the vast divide between a market-leading innovator and a financially struggling supplier fighting for survival.

  • Lear Corporation

    LEA • NYSE MAIN MARKET

    Lear Corporation, a leader in automotive seating and E-Systems, represents a best-in-class operator that stands in stark contrast to the financially troubled Cooper-Standard. While both companies are crucial suppliers to global OEMs, Lear's strategic positioning in high-value, technology-driven segments gives it a significant competitive advantage. Lear's seating division is a market leader known for quality and innovation, while its E-Systems segment is poised for growth from the increasing electronic content in vehicles. This compares favorably to CPS's more commoditized portfolio of sealing and fluid transfer products, which face greater pricing pressure and lower margins. The operational and financial discipline at Lear is worlds apart from the persistent struggles at CPS.

    Analyzing their business moats, Lear has a clear advantage. The Lear brand is a top-tier name in seating and electronics, commanding respect from OEMs for its engineering and reliability; CPS is a smaller, less critical supplier. Switching costs are significant for both due to long-term contracts, but Lear's integration of complex electronic systems and just-in-time seating delivery creates deeper, more entrenched customer relationships. Lear's scale, with revenue of ~$23 billion, is roughly eight times that of CPS's ~$2.8 billion, affording it superior purchasing power and manufacturing efficiencies. Lear’s global footprint in 37 countries also provides a logistical edge over CPS's 21. Regulatory and safety standards are critical in seating and electronics, creating a high barrier to entry that benefits Lear. The winner for Business & Moat is Lear Corporation due to its superior brand, scale, and focus on higher-value vehicle systems.

    Financially, Lear operates on a different plane than CPS. Lear has consistently grown its revenue in the mid-single-digits annually, while CPS has stagnated. Lear's core operating margins are healthy, typically in the 4-6% range, which is substantially better than CPS's margins, which are often near-zero or negative. This profitability translates into a strong return on invested capital (ROIC) for Lear, usually above 10%, while CPS has a negative ROIC, signifying it does not generate returns above its cost of capital. Lear manages its balance sheet prudently, with a net debt-to-EBITDA ratio typically around 1.5x-2.0x. This is a very safe level compared to CPS's highly distressed ratio of over 5.0x. Lear is also a consistent generator of free cash flow, allowing it to return capital to shareholders via dividends and buybacks, a luxury CPS cannot afford. The clear winner on Financials is Lear Corporation for its robust profitability and strong financial position.

    Past performance underscores Lear's superior execution. Over the last five years, Lear's total shareholder return has been positive, reflecting steady operational performance and capital returns. CPS, in stark contrast, has seen its equity value decimated, with a deeply negative 5-year TSR. Lear has managed to expand its margins from cyclical troughs, while CPS's margins have steadily degraded. In terms of risk, Lear's stock has a market-average beta of around 1.3, while CPS's stock is far more volatile with a beta above 2.0. Credit rating agencies assign Lear investment-grade ratings, reflecting its financial stability, whereas CPS holds a highly speculative 'junk' rating. The winner for Past Performance is Lear Corporation by a wide margin, having proven its ability to create shareholder value through cycles.

    In terms of future growth, Lear is well-positioned for the trends shaping the industry. Its E-Systems division is a direct beneficiary of vehicle electrification and connectivity, with a product portfolio that includes battery disconnect units, charging systems, and wiring—all critical for EVs. Lear has a backlog of awarded business worth several billion dollars, providing clear visibility into future revenue. CPS is attempting to pivot its fluid transfer systems for EV thermal management, but its growth is severely hampered by its inability to invest in R&D at scale. Lear has the financial firepower to make strategic acquisitions and organic investments, while CPS is focused on debt management. The winner for Future Growth is Lear Corporation, thanks to its alignment with secular growth trends and the financial resources to execute its strategy.

    From a valuation perspective, Lear trades at a premium to CPS, but this premium is well-deserved. Lear's EV/EBITDA multiple is typically in the 6-8x range, while its P/E ratio is around 12-15x. CPS trades at a much lower EV/Sales multiple, but its earnings-based metrics are often meaningless due to negative profits. The quality difference is immense: investors pay a higher multiple for Lear's predictable earnings, strong balance sheet, and market leadership. CPS's low valuation is a reflection of its high risk of financial distress. The better risk-adjusted value today is Lear Corporation, as its valuation is underpinned by solid fundamentals and a clear growth path.

    Winner: Lear Corporation over Cooper-Standard Holdings. Lear's victory is decisive. Its strengths are its market-leading positions in the attractive seating and E-Systems segments, consistent profitability with operating margins around 5%, a strong balance sheet with leverage around 1.5x net debt/EBITDA, and clear growth drivers tied to vehicle electrification. Its main risk is the cyclical nature of auto production. Cooper-Standard is fundamentally weak due to its oppressive debt load, negative net margins, and limited growth prospects. Its primary risk is its solvency and ability to continue as a going concern. This is a classic case of a high-quality, well-managed industry leader versus a struggling, financially strained competitor.

  • TI Fluid Systems plc

    TIFS.L • LONDON STOCK EXCHANGE

    TI Fluid Systems is arguably Cooper-Standard's most direct competitor, with both companies specializing in the design and manufacture of automotive fluid storage, carrying, and delivery systems. However, despite the similar product focus, TI Fluid Systems has consistently demonstrated superior operational execution and financial health. The company is a market leader in brake and fuel lines and has successfully pivoted its portfolio to address the thermal management needs of hybrid and electric vehicles (EVs). This contrasts with CPS, which has been slower to adapt and is burdened by a much weaker financial structure, creating a significant performance gap between two otherwise similar businesses.

    Comparing their business moats, TI Fluid Systems holds a slight edge. Both companies have strong, long-standing relationships with global OEMs, but TI Fluid Systems is often regarded as the technology leader in its specific niches, particularly in lightweight and multi-layer tubing. Switching costs are high for both, based on long-term, integrated OEM platforms. In terms of scale, the two are more comparable than other rivals; TI Fluid Systems' revenue of ~€3.3 billion (~$3.5 billion) is slightly larger than CPS's ~$2.8 billion, giving it a modest scale advantage. TI Fluid Systems also has a slightly more concentrated but efficient manufacturing footprint in 28 countries. Regulatory requirements for fluid systems (e.g., for emissions and safety) are a barrier for new entrants and benefit both incumbents. The winner for Business & Moat is TI Fluid Systems, due to its stronger reputation for technological innovation and slightly better scale.

    An analysis of their financial statements reveals TI Fluid Systems' superior management. TI has consistently delivered positive revenue growth, while CPS's top line has been volatile and often negative. The most significant differentiator is profitability. TI Fluid Systems maintains an adjusted EBIT margin in the 6-8% range, a very healthy figure for a components supplier. This is substantially better than CPS's operating margin, which struggles to stay above 1%. Consequently, TI's return on capital is positive and value-accretive, whereas CPS's is negative. On the balance sheet, TI Fluid Systems maintains a healthy leverage ratio with net debt-to-EBITDA around 1.5x-2.0x. This is a stark contrast to CPS's distressed leverage of over 5.0x. TI generates consistent free cash flow, which it uses to pay a dividend and reinvest in the business, while CPS frequently burns cash. The decisive winner on Financials is TI Fluid Systems for its disciplined execution leading to strong margins and a healthy balance sheet.

    Their past performance histories tell a story of two different paths. Over the past five years, TI Fluid Systems has delivered a relatively stable performance for shareholders, weathering industry volatility far better than CPS. Its revenue and earnings have followed cyclical auto trends but have remained solidly profitable. CPS's journey over the same period has been one of significant decline, with a massive drop in its share price and persistent operating losses. TI's margins have been resilient, whereas CPS's have collapsed. From a risk standpoint, TI's credit profile is significantly stronger, and its stock is less volatile than CPS's, which behaves more like a distressed asset. The clear winner for Past Performance is TI Fluid Systems, which has proven to be a much more resilient and reliable operator.

    Looking ahead, TI Fluid Systems is better positioned for future growth. The company has established itself as a key supplier for EV thermal management systems, which are more complex and carry higher content value per vehicle than their ICE counterparts. Its 'flow' product line for EVs is a key growth driver, and the company has secured significant new business awards on major EV platforms, with a lifetime revenue backlog of over €20 billion. CPS is also targeting this market but lacks the financial resources to invest as aggressively in new technology and capacity. TI's stronger balance sheet allows it to fund innovation, while CPS is constrained by its debt service obligations. The winner for Future Growth is TI Fluid Systems, as it is more effectively capitalizing on the industry's shift to electrification.

    In terms of valuation, TI Fluid Systems trades at a higher multiple, which reflects its higher quality. Its EV/EBITDA multiple is typically in the 5-7x range, while CPS often appears cheaper on a sales basis but is more expensive on an EBITDA basis due to its depressed earnings. Investors are willing to pay a premium for TI's consistent profitability, lower financial risk, and clear growth strategy in the EV space. CPS's valuation is depressed for valid reasons—namely, its high leverage and uncertain path to sustainable profitability. The better value on a risk-adjusted basis is TI Fluid Systems, as its valuation is supported by strong, predictable financial performance.

    Winner: TI Fluid Systems plc over Cooper-Standard Holdings. TI Fluid Systems is the clear victor. Its key strengths are its market leadership in specialized fluid systems, consistent and healthy operating margins of ~7%, a solid balance sheet with leverage around 1.8x net debt/EBITDA, and a successful and well-funded pivot to EV technologies. Its main risk is its concentration in fluid systems within a cyclical industry. Cooper-Standard's defining weaknesses are its unsustainable debt load (>5x leverage), chronically poor profitability (<2% margins), and constrained ability to invest for the future. Its primary risk is financial insolvency. In a head-to-head comparison of two specialists, TI Fluid Systems is a well-run, profitable leader, while Cooper-Standard is a struggling laggard.

  • Dana Incorporated

    DAN • NYSE MAIN MARKET

    Dana Incorporated is a major player in driveline and e-propulsion systems, making it a different but relevant competitor to Cooper-Standard. While CPS focuses on fluid and sealing, Dana is centered on the more mechanically complex and technologically evolving areas of axles, driveshafts, and transmissions, with a heavy strategic focus on electrification. Dana is significantly larger and more profitable than CPS, and it has successfully positioned itself as a key technology provider for the electric vehicle transition. This puts Dana in a much stronger competitive position, able to command better pricing and invest more heavily in R&D than the financially constrained CPS.

    In terms of business and moat, Dana has a clear advantage. The Dana brand has a 120+ year history and is a recognized leader in powertrain technology, especially in the commercial vehicle market. CPS is a known supplier but lacks the same level of brand equity. Switching costs for both are high due to the long design cycles with OEMs. However, Dana's moat is strengthened by its significant intellectual property and engineering expertise in complex systems like e-axles. In terms of scale, Dana's ~$10 billion in revenue is more than triple that of CPS's ~$2.8 billion, providing significant advantages in purchasing and manufacturing. Dana's global presence in 31 countries is also broader. The winner for Business & Moat is Dana Incorporated because of its stronger brand, deeper technological moat, and superior scale.

    Financially, Dana is in a much healthier position than CPS. Dana has achieved consistent revenue growth, driven by both market recovery and new business wins in electrification. Its adjusted EBITDA margins are typically in the 8-10% range, which is substantially higher than CPS's low-single-digit or negative margins. This demonstrates Dana's ability to price for its technology and manage costs effectively. While Dana carries a moderate amount of debt, its net debt-to-EBITDA ratio is generally managed around a reasonable 2.5x-3.0x, a level that is sustainable and allows for continued investment. This is a world away from CPS's dangerously high leverage of over 5.0x. Dana consistently generates positive free cash flow, supporting its growth initiatives, whereas CPS often struggles with cash burn. The winner on Financials is Dana Incorporated due to its solid profitability, manageable leverage, and consistent cash generation.

    An examination of past performance highlights Dana's more resilient business model. Over the last five years, Dana's stock performance has been cyclical but has generally trended with the broader auto sector, unlike CPS's stock, which has been in a state of severe, unabated decline. Dana's revenue has grown steadily, with a 5-year CAGR in the low-single-digits, while CPS's has shrunk. Dana has protected its margins far more effectively through industry downturns than CPS, whose profitability has collapsed. From a risk perspective, Dana holds speculative-grade credit ratings but is on much more solid footing than CPS, which is rated near default. Dana's stock volatility is high, but less so than the extreme swings seen in CPS's stock. The winner for Past Performance is Dana Incorporated for its demonstrated resilience and superior value preservation.

    Looking at future growth, Dana is significantly better positioned. The company has invested heavily in its e-propulsion portfolio and is winning substantial contracts for electric axles, motors, and inverters across passenger, commercial, and off-highway vehicles. Its sales backlog is robust, with over 70% of new business wins related to EVs, providing a clear path to growth as the market electrifies. CPS, by contrast, has a more limited growth story, focused on adapting existing products for EVs with a much smaller R&D budget. Dana's ability to invest hundreds of millions annually in R&D is a key differentiator. The winner for Future Growth is Dana Incorporated due to its strong strategic positioning in the high-growth vehicle electrification market.

    From a valuation standpoint, both companies can appear inexpensive on certain metrics. Dana typically trades at a low EV/EBITDA multiple of ~4-5x and a forward P/E ratio below 10x, reflecting the market's caution about cyclicality and its debt load. CPS often looks cheaper on a price-to-sales basis, but this is a classic value trap, as the company fails to convert sales into profits. The key difference is viability: Dana's valuation is that of a cyclical, leveraged company with a credible growth story. CPS's valuation is that of a company facing existential threats. The better risk-adjusted value today is Dana Incorporated, as its low multiple is attached to a profitable business with a clear future.

    Winner: Dana Incorporated over Cooper-Standard Holdings. Dana secures a commanding victory. Dana's core strengths include its strong brand and technological leadership in powertrain systems, a successful and well-funded strategy for EV components (>70% of new business), solid profitability with EBITDA margins near 10%, and a manageable balance sheet. Its main risk is its exposure to cyclical end markets and its moderate leverage. Cooper-Standard's critical weaknesses are its overwhelming debt, near-zero profitability, and an underfunded R&D effort that leaves it lagging in the EV race. Its primary risk is bankruptcy. Dana is a strategically sound company navigating an industry transition, while CPS is a company struggling to stay afloat.

  • Modine Manufacturing Company

    MOD • NYSE MAIN MARKET

    Modine Manufacturing Company, a specialist in thermal management solutions, competes with Cooper-Standard in a specific but crucial area of automotive technology. Modine develops and produces components like radiators, coolers, and battery thermal management systems. While smaller than many Tier-1 suppliers, Modine has successfully diversified its business into non-automotive segments like data center cooling and commercial HVAC, which provides greater stability and higher margins. This strategic diversification and focus on high-tech thermal solutions puts it in a fundamentally stronger position than the more automotive-dependent and financially leveraged Cooper-Standard.

    Regarding their business moats, Modine has carved out a stronger niche. Modine is recognized as a thermal management expert with over a century of experience, giving it a strong brand in its field. CPS is a broader component supplier with less specialized brand equity. Switching costs are moderately high for both due to OEM qualification processes. However, Modine's moat is enhanced by its diversification; its Climate Solutions and Performance Technologies segments serve different end markets, reducing its reliance on the auto cycle, which plagues CPS. In terms of scale, Modine's revenue of ~$2.4 billion is comparable to CPS's ~$2.8 billion. However, Modine's profitability from that revenue is far superior. The winner for Business & Moat is Modine Manufacturing Company due to its valuable diversification and stronger brand reputation in its core technology.

    Financially, Modine is significantly healthier. Modine has demonstrated solid revenue growth, particularly driven by its non-automotive segments. Its adjusted EBITDA margins are consistently in the 10-12% range, a level CPS cannot come close to matching and one that is considered excellent for an industrial manufacturer. This strong profitability drives a healthy return on capital. Modine has also actively de-leveraged its balance sheet, bringing its net debt-to-EBITDA ratio down to a very conservative ~1.0x. This is a best-in-class figure and stands in stark contrast to CPS's distressed leverage ratio of over 5.0x. Modine generates strong and consistent free cash flow, which it is using for strategic investments and debt reduction. The clear winner on Financials is Modine Manufacturing Company for its superior margins, low leverage, and robust cash generation.

    Past performance tells a story of successful transformation for Modine and decline for CPS. Over the last three years, Modine's stock has been a standout performer, with a total shareholder return of over 500%, as the market recognized its successful pivot to higher-growth, higher-margin businesses. CPS's stock has collapsed over the same period. Modine has significantly expanded its margins, with adjusted EBITDA margin growing by several hundred basis points, while CPS's margins have deteriorated. Modine has successfully reduced its financial risk, earning credit rating upgrades, while CPS's risk profile has worsened. The winner for Past Performance is unequivocally Modine Manufacturing Company for its incredible turnaround and massive shareholder value creation.

    Looking at future growth, Modine's prospects are brighter and more diverse. Its Data Center and Climate Solutions businesses are benefiting from secular tailwinds like AI and building decarbonization. These segments are expected to grow at a double-digit pace. In its automotive business, Modine is well-positioned to supply advanced thermal management systems for EVs. CPS's growth is entirely tied to the volatile automotive market and is constrained by its weak financial position. Modine has the financial flexibility to invest in its high-growth segments, while CPS is in survival mode. The winner for Future Growth is Modine Manufacturing Company, thanks to its exposure to diverse and high-growth end markets.

    From a valuation standpoint, Modine's success has led to a significant re-rating of its stock. It now trades at a higher EV/EBITDA multiple, typically in the 10-12x range, reflecting its growth prospects and improved financial health. CPS trades at a much lower multiple on paper, but this is due to its high risk. The key insight is that the market is paying for quality and growth. Modine's valuation is supported by strong earnings momentum and a clear strategic direction. CPS's valuation reflects deep distress. Even after its massive run-up, Modine Manufacturing Company likely offers better risk-adjusted value, as its growth story is tangible and backed by strong financials.

    Winner: Modine Manufacturing Company over Cooper-Standard Holdings. Modine wins by a landslide. Modine's key strengths are its successful diversification into high-margin, high-growth markets like data center cooling (>20% segment growth), its outstanding profitability with EBITDA margins above 10%, and an exceptionally strong balance sheet with leverage around 1.0x. Its main risk is execution risk in managing its rapid growth. Cooper-Standard's weaknesses are its dependence on the cyclical auto industry, its crippling debt load, and its near-zero profitability. Its primary risk is its ability to remain solvent. Modine is a case study in successful business transformation, while CPS is a cautionary tale of financial distress.

  • Martinrea International Inc.

    MRE.TO • TORONTO STOCK EXCHANGE

    Martinrea International is a Canadian-based, diversified automotive supplier specializing in lightweight structures and propulsion systems. Like Cooper-Standard, it is a mid-sized player that is highly dependent on the cyclical nature of automotive production. However, Martinrea has maintained a healthier financial profile and has a stronger strategic focus on lightweighting, a key trend for both internal combustion and electric vehicles to improve efficiency and range. This focus gives it a clearer growth narrative compared to CPS, which is spread across several more commoditized product lines and is bogged down by a much heavier debt load.

    In the context of business moats, Martinrea has a slight edge. Both companies have established relationships with major OEMs in North America and Europe. Martinrea's specialized expertise in metal forming and lightweight structures, particularly using aluminum, gives it a defensible technological niche. Switching costs are high for both due to long-term OEM contracts. In terms of scale, Martinrea's revenue of ~C$5.0 billion (~$3.7 billion) is larger than CPS's ~$2.8 billion, providing it with better purchasing power and R&D capacity. Martinrea also has a strong reputation for its flexible and efficient manufacturing systems. The winner for Business & Moat is Martinrea International due to its superior scale and more focused technological expertise in the high-demand area of lightweighting.

    Financially, Martinrea is in a considerably more stable position. Martinrea has achieved steady revenue growth and has maintained positive, albeit cyclical, profitability. Its adjusted operating margins typically fall in the 4-6% range, which is significantly better than CPS's performance, which often struggles to break even. On the balance sheet, Martinrea has managed its debt prudently. Its net debt-to-EBITDA ratio is typically maintained in a healthy 1.5x-2.0x range. This responsible leverage profile gives it the flexibility to invest and withstand downturns, a luxury CPS does not have with its 5.0x+ leverage. Martinrea is a consistent generator of free cash flow, while CPS frequently has negative cash flow. The winner on Financials is Martinrea International for its superior profitability, manageable leverage, and consistent cash generation.

    Reviewing past performance, Martinrea has been a much more resilient investment. While its stock has been cyclical, it has avoided the catastrophic value destruction seen at CPS. Over the past five years, Martinrea has grown its revenue and earnings per share, whereas CPS has seen both metrics decline sharply. Martinrea has done a better job of protecting its margins through turbulent periods of supply chain disruption and inflation. From a risk perspective, Martinrea's credit profile is stronger, and its stock, while volatile, does not carry the same level of distress and bankruptcy risk as CPS's. The winner for Past Performance is Martinrea International for its more stable operational track record and better preservation of shareholder value.

    For future growth, Martinrea has a clearer and better-funded strategy. The industry's push for lightweighting to extend EV range and meet emissions standards is a direct tailwind for Martinrea's core business. The company has secured significant new business for EV platforms, including battery trays and lightweight structural components. Its annual R&D spending, while modest compared to giants like Magna, is effective and focused. CPS also has products for EVs but is financially constrained from investing at a competitive rate. Martinrea's stronger balance sheet allows it to fund new capital expenditures to support its growth wins. The winner for Future Growth is Martinrea International due to its strong alignment with the lightweighting trend and its financial ability to execute.

    From a valuation perspective, Martinrea consistently trades at what is considered a low valuation for the sector, with an EV/EBITDA multiple often in the 3-4x range. This reflects market concerns about its auto-cycle dependency and customer concentration. However, unlike CPS, this low multiple is applied to a company with consistent profits and a healthy balance sheet. CPS's valuation is low because its equity is arguably a call option on a successful, but highly uncertain, financial turnaround. The better risk-adjusted value is clearly Martinrea International, as it offers exposure to the auto sector from a position of relative financial stability at a very modest price.

    Winner: Martinrea International Inc. over Cooper-Standard Holdings. Martinrea is the decisive winner. Its key strengths are its expertise in the secular growth area of lightweighting, stable operating margins in the 5% range, a solid balance sheet with a net debt-to-EBITDA ratio of ~1.8x, and consistent free cash flow generation. Its primary risks are its high customer concentration and exposure to the auto cycle. Cooper-Standard's overwhelming weaknesses are its crushing debt load, non-existent profitability, and lack of a clear, fundable growth strategy. Its main risk is insolvency. Martinrea is a well-managed, albeit cyclical, business, whereas CPS is a financially distressed company in a fight for survival.

Top Similar Companies

Based on industry classification and performance score:

HYULIM A-TECH Co., Ltd.

078590 • KOSDAQ
-

China Automotive Systems

CAAS • NASDAQ
20/25

Magna International Inc.

MGA • NYSE
18/25

Detailed Analysis

Does Cooper-Standard Holdings Have a Strong Business Model and Competitive Moat?

3/5

Cooper-Standard Holdings is a key supplier of essential sealing and fluid handling systems to the global auto industry. The company's competitive moat is built on its global manufacturing footprint and the high costs for automakers to switch suppliers once a part is designed into a vehicle platform. However, this advantage is narrow and constantly challenged by intense pricing pressure from its large automaker customers, leading to thin and volatile profitability. While the company is successfully adapting its products for the growing electric vehicle market, its overall financial resilience remains a concern. The investor takeaway is mixed, balancing an essential product portfolio against a difficult industry structure and weak pricing power.

  • Electrification-Ready Content

    Pass

    Cooper-Standard is actively and successfully transitioning its product portfolio to serve the growing EV market, particularly in specialized fluid handling systems for battery thermal management.

    A key strength for Cooper-Standard is its strategic focus on adapting its core competencies for electric vehicles. The company has secured significant business on major EV platforms, including supplying thermal management systems that are critical for battery performance and longevity. Management has highlighted that its EV-related business bookings are a rapidly growing portion of its new awards. For example, their advanced fluid handling systems are designed specifically for the complex cooling and heating requirements of EV batteries. Furthermore, its lightweight Fortrex™ sealing material helps EVs extend range. While its overall R&D spending as a percentage of sales may not be at the top of the industry, the targeted application of these funds appears effective, positioning the company to maintain its relevance as the industry shifts away from internal combustion engines.

  • Quality & Reliability Edge

    Fail

    While the company is a qualified supplier to major automakers, its persistent low profitability suggests it lacks a discernible quality or reliability edge that would grant it preferred status and pricing power.

    In the auto industry, quality is a baseline requirement, not a differentiator that commands a high premium unless it is truly exceptional. Automakers enforce strict quality standards, and failures like recalls can be financially devastating for a supplier. Cooper-Standard's long tenure proves it meets these essential standards. However, there is little evidence to suggest it is a recognized leader with a quality reputation that translates into better-than-average pricing or margins. Companies with a true quality leadership moat are often rewarded with higher margins, but CPS's financial performance, with gross margins well below many peers, indicates it competes primarily on cost. Without specific data on defect rates (PPM) or warranty claims, the financial results serve as a proxy, suggesting the company is a reliable, but not premium, supplier.

  • Global Scale & JIT

    Pass

    With approximately 90 manufacturing sites across more than 20 countries, the company's extensive global footprint is a core competitive advantage and a requirement for serving its global automaker customers.

    To be a Tier 1 supplier to global OEMs, a company must be able to produce and deliver components just-in-time (JIT) to assembly plants around the world. Cooper-Standard's vast network of facilities, strategically located near customer plants in North America, Europe, and Asia, is a fundamental strength. This scale allows for logistical efficiency, reduces shipping costs, and ensures reliability, which are critical requirements for automakers who run lean manufacturing operations. While specific metrics like on-time delivery percentages are not publicly disclosed, the company's multi-decade history as a key supplier to the world's largest automakers is strong evidence of its proficiency in global logistics and JIT execution. This operational capability is a significant barrier to entry for smaller competitors and a key part of its moat.

  • Higher Content Per Vehicle

    Fail

    The company provides essential but relatively low-value components, and its weak gross margins suggest it lacks the pricing power associated with high-content-per-vehicle leaders.

    Cooper-Standard manufactures critical systems, but these parts do not command high prices relative to more complex electronic or powertrain components. The company's gross margin, which has struggled and was recently around 8.9% in 2023, is a clear indicator of its limited pricing power and the commodity-like nature of some of its products. This margin is on the low end for the auto components sub-industry, where peers with higher-value content often achieve margins in the 15-20% range. While CPS is a necessary supplier, its low and volatile profitability demonstrates that it is not capturing an outsized share of OEM spending per vehicle, which is the hallmark of a strong content advantage. The lack of a significant pricing premium prevents the company from translating its essential role into strong financial returns.

  • Sticky Platform Awards

    Pass

    The business model is fundamentally built on winning multi-year platform awards, which creates high switching costs for customers and ensures a predictable revenue stream for the life of a vehicle model.

    Cooper-Standard's business is inherently sticky. Once its sealing or fluid handling systems are designed into a new vehicle, the OEM is effectively locked in for the 5-7 year production run of that model. Switching to another supplier mid-cycle would require costly re-engineering, testing, and re-tooling. This creates a powerful moat around awarded business and provides a stable base of revenue. The company consistently reports on its new business awards, which replenish its revenue pipeline. However, this stickiness is a double-edged sword. Its top customers, such as Ford and GM, account for a significant portion of revenue, creating high customer concentration risk. While the relationships are sticky, the power dynamic still heavily favors the customer in price negotiations for new platforms.

How Strong Are Cooper-Standard Holdings's Financial Statements?

0/5

Cooper-Standard's financial health is precarious, defined by a highly leveraged balance sheet and negative shareholder equity of -110.1 million. While the company shows some positive operational signs, such as improving margins and generating 27.44 million in free cash flow in the most recent quarter, it remains unprofitable with a net loss of -7.64 million. The massive debt load of 1.19 billion consumes nearly all operating profit through interest payments, leaving little room for error. The investor takeaway is negative, as the severe balance sheet risks currently overshadow recent operational improvements.

  • Balance Sheet Strength

    Fail

    The balance sheet is extremely weak, with negative shareholder equity and a high debt load that creates significant financial risk and questions the company's solvency.

    Cooper-Standard's balance sheet is in a distressed state. As of the latest quarter, the company reported negative shareholder equity of -110.1 million, meaning its total liabilities of 1.97 billion exceed its total assets of 1.86 billion. This is a major red flag for solvency. The company carries a substantial debt load of 1.19 billion, which is very high relative to its cash balance of 147.62 million. The ability to service this debt is precarious; in Q3 2025, operating income was 29.1 million, which barely covered the interest expense of 28.61 million. This razor-thin interest coverage leaves no room for operational missteps. This combination of negative equity and high leverage makes the company highly vulnerable to any economic or industry downturn.

  • Concentration Risk Check

    Fail

    No data is provided on customer or program concentration, preventing a clear assessment of a key risk inherent to the auto supplier industry.

    The financial statements lack specific disclosures on customer concentration, such as the percentage of revenue derived from its top one or three customers. This is a significant omission, as auto component suppliers are often highly dependent on a few large automakers (OEMs). Without this information, investors cannot assess the risk of a potential sales decline if a major customer reduces orders or cancels a program. This lack of transparency on a critical business risk is a weakness in itself, making it impossible to verify if the company has a sufficiently diversified revenue base.

  • Margins & Cost Pass-Through

    Fail

    Margins have shown encouraging improvement from last year's lows but remain too thin to cover financing costs, resulting in continued unprofitability.

    Cooper-Standard has demonstrated some ability to manage costs and pricing, as seen in its margin trends. The gross margin improved from 11.09% in FY2024 to 12.53% in the most recent quarter, while the operating margin expanded from 3.13% to 4.18%. This suggests the company is having some success passing through inflationary costs to its OEM customers. However, these margins are still very slim. An operating margin of 4.18% is not robust enough to absorb the company's heavy interest expenses, which is the primary reason it continues to post net losses. While the direction is positive, the absolute level of profitability is insufficient.

  • CapEx & R&D Productivity

    Fail

    Capital spending appears low, and while returns on capital have improved recently, they are not yet translating into shareholder profits, indicating poor overall productivity.

    The company's investment productivity is weak. Capital expenditures for the full year 2024 were 50.5 million, or just 1.8% of sales, a level that seems low for maintaining and upgrading facilities in the capital-intensive auto parts industry. While data for R&D spending is not explicitly provided, the company's overall returns from its investments are poor, evidenced by persistent net losses. Return on Capital Employed has recently improved to 10.3%, but this metric is less meaningful when the company is not generating net income for shareholders. Ultimately, the investments in the business are not yielding positive bottom-line results.

  • Cash Conversion Discipline

    Fail

    Cash conversion is highly volatile, swinging from a significant cash burn in one quarter to positive generation in the next, which indicates unpredictable working capital management.

    The company's ability to convert profits into cash is inconsistent and unreliable. In Q2 2025, operating cash flow was a negative -15.58 million due to a -39.96 million cash outflow from working capital changes. This completely reversed in Q3 2025, where operating cash flow was a positive 38.63 million, aided by a 12.87 million positive contribution from working capital. This large swing makes it difficult to predict the company's cash-generating ability. While the latest quarter's free cash flow of 27.44 million is a positive result, the erratic pattern suggests underlying challenges in managing inventory, receivables, and payables.

How Has Cooper-Standard Holdings Performed Historically?

0/5

Cooper-Standard's past performance has been extremely challenging, marked by significant financial distress and volatility. Over the last five years, the company has reported over a billion dollars in cumulative net losses, leading to the complete erosion of its shareholder equity, which now stands at a deficit of -$133.4 million. While revenues have shown some recovery recently, profitability and cash flow have been weak and inconsistent, with free cash flow being negative in three of the last five years. Compared to peers, this track record of persistent losses and a destroyed balance sheet is a major weakness. The investor takeaway is decidedly negative, reflecting a history of operational struggles and value destruction.

  • Revenue & CPV Trend

    Fail

    Revenue trends have been volatile and inconsistent, with sharp declines followed by a weak recovery, suggesting the company has struggled to maintain its market position.

    Cooper-Standard's revenue performance over the last five years has been poor. The company experienced a massive revenue drop of -23.58% in FY2020, followed by another decline of -1.91% in FY2021. While sales recovered in the subsequent two years, growth was not sustained, as revenue fell again by -3.02% in FY2024. The latest annual revenue of $2.73 billion remains below the $2.82 billion achieved in FY2023, indicating a loss of momentum. This inconsistent and choppy top-line performance does not suggest a company that is gaining market share or benefiting from rising content per vehicle (CPV). Instead, it reflects a struggle to maintain its footing in a competitive market.

  • Peer-Relative TSR

    Fail

    Although direct TSR data isn't provided, the collapse in market capitalization and negative shareholder equity strongly imply significant underperformance versus peers.

    While specific Total Shareholder Return (TSR) figures are not available, the company's market value has been decimated, which is the primary driver of TSR. The market capitalization fell from $586 million at the end of FY2020 to $235 million at the end of FY2024. More importantly, the book value of the company was wiped out entirely, with shareholder equity falling from +$624 million to a deficit of -$133 million over the same period. This level of value destruction, driven by over $1 billion in cumulative net losses, makes it highly improbable that the stock outperformed its peer group, which also faced industry headwinds but generally did not experience such a complete balance sheet collapse. The historical record points to a catastrophic loss for shareholders.

  • Launch & Quality Record

    Fail

    While specific metrics are unavailable, the company's severe financial distress and deeply negative margins over multiple years strongly suggest significant operational and execution challenges.

    Specific data on program launches and quality is not provided. However, we can infer operational performance from the financial results. A company that suffered three consecutive years of negative operating margins (FY2020-2022) and saw its gross margin collapse to as low as 3.74% in FY2021 was almost certainly facing major issues with cost control, production efficiency, and overall program execution. Such extreme financial underperformance is rarely, if ever, seen alongside a record of smooth and on-budget program launches. The persistent net losses and cash burn are strong indirect indicators of significant operational problems. Therefore, it is reasonable to conclude that launch and quality execution was poor during this period.

  • Cash & Shareholder Returns

    Fail

    The company has a poor track record of cash generation, with negative free cash flow in three of the last five years and no capital returned to shareholders.

    Cooper-Standard's performance in this category is a clear failure. Reliable cash generation has been absent, with the company reporting deeply negative free cash flow (FCF) in FY2020 (-$107.7M), FY2021 (-$211.6M), and FY2022 (-$107.3M). While FCF turned positive in FY2023 ($36.5M) and FY2024 ($25.9M), these amounts are minimal compared to the company's revenue and its substantial total debt of $1.19 billion. This weak and inconsistent cash flow profile has prevented any form of shareholder returns; the company paid no dividends and its share count has actually increased, indicating dilution rather than buybacks. The high debt load remains a primary use of any cash generated, leaving nothing for investors.

  • Margin Stability History

    Fail

    The company has demonstrated extreme margin volatility and weakness, with operating margins turning severely negative for three years, indicating poor cost control and pricing power.

    Cooper-Standard fails this test decisively. The past five years show anything but stability. Gross margins fluctuated wildly, dropping from a five-year high of 11.09% in FY2024 to a low of just 3.74% in FY2021. This massive variance highlights an inability to manage costs or pass through price increases during challenging periods. The story is worse for operating margins, which were negative for three straight years: -5.16% (FY2020), -6.25% (FY2021), and -3.1% (FY2022). This sustained period of operating losses demonstrates a fundamental breakdown in profitability and a lack of resilience to cyclical pressures, a critical weakness for any auto supplier.

What Are Cooper-Standard Holdings's Future Growth Prospects?

2/5

Cooper-Standard's future growth hinges on a high-stakes pivot to electric vehicles. The company has strong, relevant products for EV thermal management and lightweighting, which are critical growth areas that could increase its content per vehicle. However, this potential is weighed down by the rapid decline of its legacy internal combustion engine business and significant headwinds from intense customer pricing pressure and high concentration with North American automakers. Its financial position is precarious, making the funding of this transition a key risk. The investor takeaway is mixed, as the clear technological opportunities in EVs are matched by substantial operational and financial challenges.

  • EV Thermal & e-Axle Pipeline

    Pass

    The company has successfully secured business for critical EV thermal management systems, which is the cornerstone of its future growth strategy and essential for offsetting its declining ICE business.

    The future viability of Cooper-Standard heavily depends on its success in the electric vehicle market. The company has strategically positioned its Fluid Handling division to capitalize on this shift, focusing on complex thermal management systems that are critical for EV battery performance, safety, and longevity. Management has consistently highlighted winning new business awards on major EV platforms from both legacy and new automakers. This EV-related content is often more complex and carries a significantly higher value per vehicle than the legacy components it replaces. While the company does not produce e-axles, its deep pipeline of awards for indispensable battery cooling and heating systems represents the single most important tailwind and the most credible path to future revenue growth.

  • Safety Content Growth

    Fail

    Cooper-Standard's product portfolio of sealing and fluid handling systems has little direct exposure to the growth in safety content driven by regulations for airbags, braking electronics, or advanced driver-assistance systems.

    While tighter safety regulations are a major growth driver for the auto supply industry, this trend provides minimal benefit to Cooper-Standard. The growth in safety-related content is concentrated in areas like sensors, cameras, electronic control units for ADAS, advanced airbags, and brake-by-wire systems. CPS's products—weatherstripping and fluid hoses—are fundamental to vehicle operation but are not directly impacted by these new safety mandates. While its brake hoses are part of the braking system, the growth and innovation are in the electronic components, not the mature fluid transfer lines. Therefore, the company is a bystander to one of the most significant secular growth trends in the automotive sector.

  • Lightweighting Tailwinds

    Pass

    The company's innovative Fortrex™ material offers significant weight savings for sealing systems, providing a clear technological advantage and a pathway to increase content per vehicle on efficiency-focused EVs.

    Lightweighting is a powerful, secular tailwind in the auto industry, driven by the need to extend EV battery range and meet stringent emissions standards. Cooper-Standard's proprietary Fortrex™ material, a key innovation in its Sealing division, directly addresses this need by being significantly lighter and more durable than traditional rubber seals. This technology gives the company a tangible competitive advantage and a compelling value proposition for OEMs. By securing contracts that specify these advanced, higher-margin materials, CPS has a credible opportunity to increase its content per vehicle and improve profitability. This innovation represents a clear and promising avenue for growth within its core product line.

  • Aftermarket & Services

    Fail

    CPS has a negligible aftermarket presence, as its core products are typically not replaced during a vehicle's life, offering no buffer against OEM cyclicality.

    Cooper-Standard's revenue is overwhelmingly tied to new vehicle production for original equipment manufacturers (OEMs). Its core products, such as body sealing and fluid handling hoses, are durable components designed to last the entire lifespan of a vehicle. Consequently, they are not common replacement parts in the high-margin automotive aftermarket. This lack of a service or replacement revenue stream is a structural weakness, exposing the company fully to the volatility of global auto production cycles and the intense, persistent pricing pressure from its automaker customers. Unlike suppliers of brakes, filters, or tires, CPS does not benefit from the stable, counter-cyclical cash flow that a strong aftermarket business provides, making its growth prospects solely dependent on winning new, low-margin OEM programs.

  • Broader OEM & Region Mix

    Fail

    While CPS has a global manufacturing footprint, its revenue is heavily concentrated with a few North American OEMs, and its recent weak performance in the key growth market of China is a major concern.

    Although Cooper-Standard operates globally to serve its customers, this footprint does not translate into healthy diversification. The company suffers from high customer concentration, with a significant portion of its sales tied to Ford and General Motors. This over-reliance on a few customers in the mature North American market limits its growth potential and increases risk. More concerning is its performance in China, the world's largest and fastest-growing EV market, where the company recently reported a significant revenue decline of 13.89%. This suggests CPS is struggling to win business with the dominant local EV manufacturers, a critical failure for any future growth narrative. This lack of traction in key growth regions and continued dependency on a narrow customer base presents a major obstacle to long-term expansion.

Is Cooper-Standard Holdings Fairly Valued?

0/5

As of December 26, 2025, with a stock price of $33.35, Cooper-Standard Holdings (CPS) appears to be overvalued relative to its intrinsic worth. The company's valuation is challenged by a distressed balance sheet and a history of unprofitability. Key metrics are conflicting: a reasonable trailing P/E ratio is undermined by a very high forward P/E of 55.58, suggesting expected earnings decline. Although the stock is below analyst price targets, its intrinsic value based on cash flow is significantly lower. Given the extreme financial leverage and operational risks, the current price appears to bake in a flawless recovery that is far from certain, presenting a negative takeaway for prudent investors.

  • Sum-of-Parts Upside

    Fail

    There is no evidence of hidden value within the company's business segments; all are low-margin, commoditized auto-part operations, and a sum-of-the-parts analysis would not reveal value beyond what is already apparent.

    A sum-of-the-parts (SoP) analysis is useful when a company has distinct divisions with different growth profiles or when one valuable segment is being obscured by another. This is not the case for Cooper-Standard. As described in the business analysis, its segments—Sealing, Fuel and Brake Delivery, and Fluid Transfer—are all closely related, serve the same OEM customers, and suffer from the same low-margin, high-pressure dynamics. There is no high-growth, high-margin "jewel" hidden within the portfolio. Each part of the business is fundamentally challenged. Therefore, valuing the segments individually and adding them up would not result in a total value materially different from valuing the company as a whole. No hidden upside exists here.

  • ROIC Quality Screen

    Fail

    The company's recent Return on Capital Employed of 10.3% barely covers its estimated cost of capital, indicating it is not creating meaningful economic value for shareholders.

    The prior financial analysis noted that the company's Return on Capital Employed (ROCE) recently improved to 10.3%. While an improvement, this return is mediocre at best. A company's Weighted Average Cost of Capital (WACC), or the minimum return it must earn to satisfy its debt and equity holders, would be very high for CPS, likely in the 10-12% range, due to its junk-rated debt and volatile stock. Because its ROIC is approximately equal to or less than its WACC, the company is generating little to no true economic profit. Value is created when ROIC is significantly above WACC. This failure to create value does not merit the premium valuation multiples the stock currently holds.

  • EV/EBITDA Peer Discount

    Fail

    Cooper-Standard trades at a TTM EV/EBITDA multiple of 7.36x, which is not a discount, but rather a premium to stronger peers like Lear (~5.2x), a valuation completely disconnected from its inferior financial health.

    Enterprise Value to EBITDA (EV/EBITDA) is a key metric for companies with high debt. Cooper-Standard's TTM EV/EBITDA ratio is 7.36x. This is higher than the 5.2x multiple of Lear Corporation, a much larger, more profitable, and financially healthier competitor. While it is roughly in line with Dana's 6.8x, the prior business and financial analyses make it clear that CPS does not deserve to trade at parity with its peers. It has higher leverage, lower margins, and a weaker growth outlook. A significant discount would be logical. The absence of such a discount in the market price is a clear sign of relative overvaluation.

  • Cycle-Adjusted P/E

    Fail

    The stock's forward P/E ratio of over 55x is astronomically high compared to peers trading around 9x-12x, indicating severe overvaluation relative to its expected near-term earnings.

    While the trailing P/E ratio is around 18x, the forward P/E ratio, which is based on analyst estimates for next year's earnings, is 55.6x. This forward multiple is multiples higher than high-quality peers like Lear (8.9x) and Dana (12.0x). A high forward P/E means investors are paying a very high price today for earnings that are expected to shrink. Given that prior analyses highlighted CPS's thin margins and weak competitive moat, there is no justification for it to trade at such a massive premium. This metric strongly suggests the stock is priced for a level of profitability that is unlikely to materialize.

  • FCF Yield Advantage

    Fail

    The company's FCF yield of approximately 6.0% is not high enough to compensate for its extreme financial leverage and volatile cash generation history compared to peers.

    Cooper-Standard's trailing twelve-month free cash flow yield is around 6.0%, which is only marginally better than the auto parts industry median of 5.7%. A company with the risks outlined in prior analyses—specifically a net debt/EBITDA ratio historically over 5.0x and negative shareholder equity—should offer a significantly higher FCF yield to attract investors. As the financial analysis showed, its ability to generate cash is highly volatile, swinging from negative to positive quarter-to-quarter. A stable peer with a stronger balance sheet at a similar yield is a much better value proposition. Therefore, the current yield does not signal a mispricing advantage; it signals that the market price is too high for the cash flow being generated.

Detailed Future Risks

The primary risk for Cooper-Standard stems from its direct exposure to macroeconomic cycles and their impact on global auto production. As a key supplier, the company's revenue is directly linked to new vehicle sales, which can decline sharply during economic downturns, periods of high interest rates, or persistent inflation that weakens consumer spending. A future recession would likely lead to reduced orders from automakers, pressuring CPS's revenue and its ability to cover its high fixed costs. This cyclical vulnerability is a permanent feature of the auto components industry and represents a core, unavoidable risk for the company.

The automotive industry is undergoing its most significant transformation in a century with the shift to EVs, which presents both an opportunity and a major threat to Cooper-Standard. While its sealing products are largely agnostic to the powertrain, its legacy fuel and brake delivery systems for internal combustion engines (ICE) face long-term obsolescence. The company must successfully pivot and invest heavily to become a leader in new EV-specific components, such as battery cooling and thermal management systems. Failure to innovate and win business on high-volume EV platforms could result in a structural decline in market share as ICE vehicle production inevitably fades over the next decade. This is compounded by fierce competition from global rivals who are also vying for the same EV contracts, putting constant downward pressure on pricing and margins.

From a company-specific standpoint, Cooper-Standard's most significant vulnerability is its leveraged balance sheet, which carries a substantial debt load. This high debt magnifies financial risk, as a significant portion of cash flow must be dedicated to servicing interest payments, leaving less available for critical R&D, capital expenditures, and navigating downturns. In a higher interest rate environment, refinancing this debt becomes more expensive, further straining finances. This financial constraint could impede the company's ability to make the necessary investments for the EV transition, potentially putting it at a competitive disadvantage against better-capitalized peers. Any operational misstep or prolonged industry slowdown could quickly escalate into a liquidity challenge, making the company's financial health a key risk to monitor going forward.

Navigation

Click a section to jump

Current Price
33.01
52 Week Range
10.38 - 40.67
Market Cap
589.61M
EPS (Diluted TTM)
1.84
P/E Ratio
18.17
Forward P/E
56.57
Avg Volume (3M)
N/A
Day Volume
468,977
Total Revenue (TTM)
2.73B
Net Income (TTM)
32.72M
Annual Dividend
--
Dividend Yield
--